Vision Government Solutions

DURHAM,NH

259 MAST ROAD

Location: 259 MAST ROAD

Mblu: 210/ / 10/0 0/0

Owner: SZ DURHAM APARTMENTS LLC

Assessment: $49,000,000

Appraisal: $49,000,000

PID: 1986

Building Count: 26

Location

Current Value

Appraisal
Valuation Year	Improvements	Land	Total
2025	$42,100,000	$6,900,000	$49,000,000

Assessment
Valuation Year	Improvements	Land	Total
2025	$42,100,000	$6,900,000	$49,000,000

Parcel Addreses

Additional Addresses
No Additional Addresses available for this parcel

Owner of Record

Owner	SZ DURHAM APARTMENTS LLC
Co-Owner
Address	PO BOX 11277 CHICAGO, IL 60611-0229

Sale Price	$51,500,000
Certificate
Book & Page	4985/0593


Sale Date	12/03/2021
Instrument	00

Ownership History

Ownership History
Owner	Sale Price	Book & Page	Instrument	Sale Date
SZ DURHAM APARTMENTS LLC	$51,500,000	4985/0593	00	12/03/2021
HSRE LODGES AT WEST EDGE LLC	$40,472,000	4445/0394	UNKQ	12/23/2016
BLUE ATLANTIC NEW HAMPSHIRE LLC	$2,200,000	4149/0537	29	07/22/2013
TECCE JR REV LIVING TRUST, CHET	$0	3724/0709		03/31/2009
TECCE REV LIV TRUST, LOUISE	$0	2070/0079		12/29/1998

Building Information

Building 1 : Section 1

Year Built:	2014
Living Area:	7,145
Replacement Cost:	$1,743,824
Building Percent Good:	80
Replacement Cost Less Depreciation:	$1,395,100

Building Attributes
Field	Description
Style:	Clubs/Lodges
Model	Commercial
Grade	Good
Stories:	1
Occupancy	1.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Ceram Clay Til
Interior Floor 2	Carpet
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	0
Total Baths	2
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	10.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	7,145	7,145
CTH	Cathedral Ceiling	2,352	0
FOP	Porch, Open Framed	1,198	0
SLB	Concrete Slab	7,145	0
UST	Utility, Storage, Unfinished	200	0
		18,040	7,145

Building 2 : Section 1

Year Built:	2014
Living Area:	19,248
Replacement Cost:	$3,859,600
Building Percent Good:	80
Replacement Cost Less Depreciation:	$3,087,700

Building Attributes : Bldg 2 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	3
Occupancy	64.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms	64
Total Bedrms	48
Total Baths	48
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	9.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
FUS	Upper Story, Finished	12,128	12,128
BAS	First Floor	7,120	7,120
CTH	Cathedral Ceiling	1,536	0
FOP	Porch, Open Framed	856	0
SLB	Concrete Slab	7,120	0
UST	Utility, Storage, Unfinished	66	0
		28,826	19,248

Building 3 : Section 1

Year Built:	2014
Living Area:	3,007
Replacement Cost:	$771,392
Building Percent Good:	80
Replacement Cost Less Depreciation:	$617,100

Building Attributes : Bldg 3 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	8.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	8
Total Baths	8
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	1,944	1,944
FHS	Half Story, Finished	2,126	1,063
FOP	Porch, Open Framed	354	0
SLB	Concrete Slab	1,944	0
		6,368	3,007

Building 4 : Section 1

Year Built:	2014
Living Area:	1,512
Replacement Cost:	$482,025
Building Percent Good:	80
Replacement Cost Less Depreciation:	$385,600

Building Attributes : Bldg 4 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	4.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms	6
Total Bedrms	4
Total Baths	4
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	972	972
FHS	Half Story, Finished	1,080	540
FOP	Porch, Open Framed	228	0
SLB	Concrete Slab	972	0
		3,252	1,512

Building 5 : Section 1

Year Built:	2014
Living Area:	1,572
Replacement Cost:	$493,524
Building Percent Good:	80
Replacement Cost Less Depreciation:	$394,800

Building Attributes : Bldg 5 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	4.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms	6
Total Bedrms	4
Total Baths	4
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	972	972
FHS	Half Story, Finished	1,200	600
FOP	Porch, Open Framed	228	0
SLB	Concrete Slab	972	0
		3,372	1,572

Building 6 : Section 1

Year Built:	2014
Living Area:	19,248
Replacement Cost:	$3,826,234
Building Percent Good:	80
Replacement Cost Less Depreciation:	$3,061,000

Building Attributes : Bldg 6 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	3
Occupancy	48.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	48
Total Baths	48
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
FUS	Upper Story, Finished	12,128	12,128
BAS	First Floor	7,120	7,120
CTH	Cathedral Ceiling	1,536	0
FOP	Porch, Open Framed	856	0
SLB	Concrete Slab	7,120	0
UST	Utility, Storage, Unfinished	66	0
		28,826	19,248

Building 7 : Section 1

Year Built:	2014
Living Area:	3,007
Replacement Cost:	$771,392
Building Percent Good:	80
Replacement Cost Less Depreciation:	$617,100

Building Attributes : Bldg 7 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	8.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms	10
Total Bedrms	8
Total Baths	8
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	1,944	1,944
FHS	Half Story, Finished	2,126	1,063
FOP	Porch, Open Framed	354	0
SLB	Concrete Slab	1,944	0
		6,368	3,007

Building 8 : Section 1

Year Built:	2014
Living Area:	1,512
Replacement Cost:	$482,025
Building Percent Good:	80
Replacement Cost Less Depreciation:	$385,600

Building Attributes : Bldg 8 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	4.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms	7
Total Bedrms	4
Total Baths	4
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	972	972
FHS	Half Story, Finished	1,080	540
FOP	Porch, Open Framed	228	0
SLB	Concrete Slab	972	0
		3,252	1,512

Building 9 : Section 1

Year Built:	2014
Living Area:	1,512
Replacement Cost:	$482,025
Building Percent Good:	80
Replacement Cost Less Depreciation:	$385,600

Building Attributes : Bldg 9 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	4.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms	6
Total Bedrms	4
Total Baths	4
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	972	972
FHS	Half Story, Finished	1,080	540
FOP	Porch, Open Framed	228	0
SLB	Concrete Slab	972	0
		3,252	1,512

Building 10 : Section 1

Year Built:	2014
Living Area:	24,060
Replacement Cost:	$4,734,798
Building Percent Good:	80
Replacement Cost Less Depreciation:	$3,787,800

Building Attributes : Bldg 10 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	3
Occupancy	60.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	60
Total Baths	60
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
FUS	Upper Story, Finished	15,160	15,160
BAS	First Floor	8,900	8,900
CTH	Cathedral Ceiling	1,920	0
FOP	Porch, Open Framed	1,040	0
SLB	Concrete Slab	8,900	0
UST	Utility, Storage, Unfinished	66	0
		35,986	24,060

Building 11 : Section 1

Year Built:	2014
Living Area:	3,007
Replacement Cost:	$771,392
Building Percent Good:	80
Replacement Cost Less Depreciation:	$617,100

Building Attributes : Bldg 11 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	4.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms	6
Total Bedrms	4
Total Baths	4
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	1,944	1,944
FHS	Half Story, Finished	2,126	1,063
FOP	Porch, Open Framed	354	0
SLB	Concrete Slab	1,944	0
		6,368	3,007

Building 12 : Section 1

Year Built:	2014
Living Area:	3,007
Replacement Cost:	$771,392
Building Percent Good:	80
Replacement Cost Less Depreciation:	$617,100

Building Attributes : Bldg 12 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	8.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms	10
Total Bedrms	8
Total Baths	8
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	1,944	1,944
FHS	Half Story, Finished	2,126	1,063
FOP	Porch, Open Framed	354	0
SLB	Concrete Slab	1,944	0
		6,368	3,007

Building 13 : Section 1

Year Built:	2014
Living Area:	3,007
Replacement Cost:	$771,392
Building Percent Good:	80
Replacement Cost Less Depreciation:	$617,100

Building Attributes : Bldg 13 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	8.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms	10
Total Bedrms	8
Total Baths	8
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	1,944	1,944
FHS	Half Story, Finished	2,126	1,063
FOP	Porch, Open Framed	354	0
SLB	Concrete Slab	1,944	0
		6,368	3,007

Building 14 : Section 1

Year Built:	2014
Living Area:	3,007
Replacement Cost:	$771,392
Building Percent Good:	80
Replacement Cost Less Depreciation:	$617,100

Building Attributes : Bldg 14 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	8.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms	10
Total Bedrms	8
Total Baths	8
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	1,944	1,944
FHS	Half Story, Finished	2,126	1,063
FOP	Porch, Open Framed	354	0
SLB	Concrete Slab	1,944	0
		6,368	3,007

Building 15 : Section 1

Year Built:	2014
Living Area:	24,060
Replacement Cost:	$4,734,798
Building Percent Good:	80
Replacement Cost Less Depreciation:	$3,787,800

Building Attributes : Bldg 15 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	3
Occupancy	60.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	60
Total Baths	60
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
FUS	Upper Story, Finished	15,160	15,160
BAS	First Floor	8,900	8,900
CTH	Cathedral Ceiling	1,920	0
FOP	Porch, Open Framed	1,040	0
SLB	Concrete Slab	8,900	0
UST	Utility, Storage, Unfinished	66	0
		35,986	24,060

Building 16 : Section 1

Year Built:	2014
Living Area:	24,060
Replacement Cost:	$4,734,798
Building Percent Good:	80
Replacement Cost Less Depreciation:	$3,787,800

Building Attributes : Bldg 16 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	3
Occupancy	60.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	60
Total Baths	60
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
FUS	Upper Story, Finished	15,160	15,160
BAS	First Floor	8,900	8,900
CTH	Cathedral Ceiling	1,920	0
FOP	Porch, Open Framed	1,040	0
SLB	Concrete Slab	8,900	0
UST	Utility, Storage, Unfinished	66	0
		35,986	24,060

Building 17 : Section 1

Year Built:	2014
Living Area:	6,208
Replacement Cost:	$1,381,340
Building Percent Good:	80
Replacement Cost Less Depreciation:	$1,105,100

Building Attributes : Bldg 17 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	2
Occupancy	16.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	16
Total Baths	16
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	3,488	3,488
FUS	Upper Story, Finished	2,720	2,720
CTH	Cathedral Ceiling	768	0
FOP	Porch, Open Framed	448	0
PTO	Patio	432	0
SLB	Concrete Slab	3,488	0
		11,344	6,208

Building 18 : Section 1

Year Built:	2014
Living Area:	6,208
Replacement Cost:	$1,381,340
Building Percent Good:	80
Replacement Cost Less Depreciation:	$1,105,100

Building Attributes : Bldg 18 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	2
Occupancy	16.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	16
Total Baths	16
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	3,488	3,488
FUS	Upper Story, Finished	2,720	2,720
CTH	Cathedral Ceiling	768	0
FOP	Porch, Open Framed	448	0
PTO	Patio	432	0
SLB	Concrete Slab	3,488	0
		11,344	6,208

Building 19 : Section 1

Year Built:	2014
Living Area:	19,248
Replacement Cost:	$3,826,234
Building Percent Good:	80
Replacement Cost Less Depreciation:	$3,061,000

Building Attributes : Bldg 19 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	3
Occupancy	16.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	16
Total Baths	16
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
FUS	Upper Story, Finished	12,128	12,128
BAS	First Floor	7,120	7,120
CTH	Cathedral Ceiling	1,536	0
FOP	Porch, Open Framed	856	0
SLB	Concrete Slab	7,120	0
UST	Utility, Storage, Unfinished	66	0
		28,826	19,248

Building 20 : Section 1

Year Built:	2014
Living Area:	3,104
Replacement Cost:	$786,522
Building Percent Good:	80
Replacement Cost Less Depreciation:	$629,200

Building Attributes : Bldg 20 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	2
Occupancy	8.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	8
Total Baths	8
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	1,744	1,744
FUS	Upper Story, Finished	1,360	1,360
CTH	Cathedral Ceiling	384	0
FOP	Porch, Open Framed	224	0
SLB	Concrete Slab	1,744	0
UST	Utility, Storage, Unfinished	14	0
WDK	Deck, Wood	216	0
		5,686	3,104

Building 21 : Section 1

Year Built:	2014
Living Area:	4,656
Replacement Cost:	$1,097,822
Building Percent Good:	80
Replacement Cost Less Depreciation:	$878,300

Building Attributes : Bldg 21 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	2
Occupancy	12.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	12
Total Baths	12
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	2,616	2,616
FUS	Upper Story, Finished	2,040	2,040
CTH	Cathedral Ceiling	576	0
FOP	Porch, Open Framed	660	0
SLB	Concrete Slab	2,616	0
UST	Utility, Storage, Unfinished	66	0
		8,574	4,656

Building 22 : Section 1

Year Built:	2014
Living Area:	1,512
Replacement Cost:	$482,025
Building Percent Good:	80
Replacement Cost Less Depreciation:	$385,600

Building Attributes : Bldg 22 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	4.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	4
Total Baths	4
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	972	972
FHS	Half Story, Finished	1,080	540
FOP	Porch, Open Framed	228	0
SLB	Concrete Slab	972	0
		3,252	1,512

Building 23 : Section 1

Year Built:	2014
Living Area:	1,512
Replacement Cost:	$482,025
Building Percent Good:	80
Replacement Cost Less Depreciation:	$385,600

Building Attributes : Bldg 23 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	4.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	4
Total Baths	4
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	972	972
FHS	Half Story, Finished	1,080	540
FOP	Porch, Open Framed	228	0
SLB	Concrete Slab	972	0
		3,252	1,512

Building 24 : Section 1

Year Built:	2014
Living Area:	1,512
Replacement Cost:	$482,025
Building Percent Good:	80
Replacement Cost Less Depreciation:	$385,600

Building Attributes : Bldg 24 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	4.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	4
Total Baths	4
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	972	972
FHS	Half Story, Finished	1,080	540
FOP	Porch, Open Framed	228	0
SLB	Concrete Slab	972	0
		3,252	1,512

Building 25 : Section 1

Year Built:	2014
Living Area:	1,572
Replacement Cost:	$493,524
Building Percent Good:	80
Replacement Cost Less Depreciation:	$394,800

Building Attributes : Bldg 25 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	4.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	4
Total Baths	4
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	972	972
FHS	Half Story, Finished	1,200	600
FOP	Porch, Open Framed	228	0
SLB	Concrete Slab	972	0
		3,372	1,572

Building 26 : Section 1

Year Built:	2014
Living Area:	1,512
Replacement Cost:	$482,025
Building Percent Good:	80
Replacement Cost Less Depreciation:	$385,600

Building Attributes : Bldg 26 of 26
Field	Description
Style:	Student Housing
Model	Commercial
Grade	Average +20
Stories:	1.5
Occupancy	4.00
Exterior Wall 1	Cement Siding
Exterior Wall 2
Roof Structure	Gable/Hip
Roof Cover	Asph/F Gls/Cmp
Interior Wall 1	Drywall/Sheet
Interior Wall 2
Interior Floor 1	Carpet
Interior Floor 2	Vinyl Planking
Heating Fuel	Gas
Heating Type	Forced Air-Duc
AC Type	Central
Struct Class
Bldg Use	STUDENT HOUSING
Total Rooms
Total Bedrms	4
Total Baths	4
1st Floor Use:
Heat/AC	HEAT/AC PKGS
Frame Type	WOOD FRAME
Baths/Plumbing	AVERAGE
Ceiling/Wall	CEIL & WALLS
Rooms/Prtns	AVERAGE
Wall Height	8.00
% Comn Wall

Building Photo

Building Layout

Building Sub-Areas (sq ft)
Code	Description	Gross Area	Living Area
BAS	First Floor	972	972
FHS	Half Story, Finished	1,080	540
FOP	Porch, Open Framed	228	0
SLB	Concrete Slab	972	0
		3,252	1,512

Extra Features

Extra Features
Code	Description	Size	Assessed Value
SPR2	WET/CONCEALED	1458.00 S.F.	$7,600
SPR2	WET/CONCEALED	1458.00 S.F.	$7,600
SPR2	WET/CONCEALED	1458.00 S.F.	$7,600
SPR2	WET/CONCEALED	1458.00 S.F.	$7,600
SPR2	WET/CONCEALED	1458.00 S.F.	$7,600
SPR2	WET/CONCEALED	1458.00 S.F.	$7,600
SPR2	WET/CONCEALED	1458.00 S.F.	$7,600
SPR2	WET/CONCEALED	1458.00 S.F.	$7,600
SPR2	WET/CONCEALED	1458.00 S.F.	$7,600
SPR2	WET/CONCEALED	19248.00 S.F.	$100,100
SPR2	WET/CONCEALED	19248.00 S.F.	$100,100
SPR2	WET/CONCEALED	19248.00 S.F.	$100,100
SPR2	WET/CONCEALED	24060.00 S.F.	$125,100
SPR2	WET/CONCEALED	24060.00 S.F.	$125,100
SPR2	WET/CONCEALED	24060.00 S.F.	$125,100
SPR2	WET/CONCEALED	2952.00 S.F.	$15,400
SPR2	WET/CONCEALED	2952.00 S.F.	$15,400
SPR2	WET/CONCEALED	2952.00 S.F.	$15,400
SPR2	WET/CONCEALED	2952.00 S.F.	$15,400
SPR2	WET/CONCEALED	2952.00 S.F.	$15,400
SPR2	WET/CONCEALED	2952.00 S.F.	$15,400
SPR2	WET/CONCEALED	3104.00 S.F.	$16,100
SPR2	WET/CONCEALED	4656.00 S.F.	$24,200
SPR2	WET/CONCEALED	6208.00 S.F.	$32,300
SPR2	WET/CONCEALED	6208.00 S.F.	$32,300
FPL3	2 STORY CHIM	1.00 UNITS	$5,700
SNA	SAUNA	1.00 UNITS	$7,000
SPR2	WET/CONCEALED	7585.00 S.F.	$39,400

Parcel Information

Use Code	3600
Description	STUDENT HOUSING
Deeded Acres	17.01

Land

Land Use

Use Code	3600
Description	STUDENT HOUSING
Zone	ORLI
Neighborhood	55
Alt Land Appr	No
Category

Land Line Valuation

Size (Acres)	17.01
Frontage	0
Depth	0
Assessed Value	$6,900,000
Appraised Value	$6,900,000

Outbuildings

Outbuildings
Code	Description	Size	Assessed Value
PAT2	PATIO-GOOD	5760.00 S.F.	$86,400
FOP	SCREEN HOUSE	513.00 S.F.	$25,100
FOP	SCREEN HOUSE	336.00 S.F.	$16,500
SHD1	SHED FRAME	240.00 S.F.	$6,500
SHD2	W/LIGHTS ETC	400.00 S.F.	$21,600
SHD2	W/LIGHTS ETC	400.00 S.F.	$21,600
SHD1	SHED FRAME	240.00 S.F.	$6,500
GENC	Generator Comm	20.00 KW	$32,000
FOP	SCREEN HOUSE	91.00 S.F.	$4,500
FOP	SCREEN HOUSE	91.00 S.F.	$4,500
SHD1	SHED FRAME	240.00 S.F.	$4,900
FN3	FENCE-6' CHAIN	640.00 L.F.	$13,900
PKSP	PARKING SPACE	479.00 UNITS	$1,197,500
LT1	LIGHTS-IN W/PL	45.00 UNITS	$38,300
OFPL	Outdoor Fireplace	1.00 UNITS	$5,800
SPL3	GUNITE	96.00 S.F.	$7,900

Valuation History

Appraisal
Valuation Year	Improvements	Land	Total
2025	$42,100,000	$6,900,000	$49,000,000
2024	$30,785,500	$24,053,500	$54,839,000
2023	$30,785,500	$24,053,500	$54,839,000

Assessment
Valuation Year	Improvements	Land	Total
2025	$42,100,000	$6,900,000	$49,000,000
2024	$30,785,500	$24,053,500	$54,839,000
2023	$30,785,500	$24,053,500	$54,839,000

All locations identified on Google, Yahoo, and Bing maps are approximate and may not be exact

Go To Google Maps

Go To Yahoo Maps

Go To Microsoft Bing Maps